Org.nr 980 213 250 2007 → 2008 Year-over-year analysis

KOMPLETT ASA: årsregnskap 2008 vs 2007

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for KOMPLETT ASA. Revenue 0 NOK → 6 000 NOK. Equity 847.66m NOK → 777.11m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for KOMPLETT ASA.

Scorecard

Revenue
0 NOK 6 000 NOK
—
Operating result
n/m +85.5k NOK
—
Equity
847.66m NOK 777.11m NOK
-8.3%
Cash
31.47m NOK 49.96m NOK
+58.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 6 000 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 31.47m NOK → 49.96m NOK (+58.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 19274020000.20bn NOK → 15 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 847.66m NOK → 777.11m NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 767.30bn NOK → 767.30m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.95bn NOK → 3.80bn NOK (+28.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 877.72bn NOK → 7.78m NOK. Reported fact