Org.nr 980 213 250 2008 → 2009 Year-over-year analysis

KOMPLETT ASA: årsregnskap 2009 vs 2008

Shrank 100% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for KOMPLETT ASA. Revenue 6 000 NOK → 0 NOK (-100.0%). Equity 777.11m NOK → 7.79m NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for KOMPLETT ASA.

Scorecard

Revenue
6 000 NOK 0 NOK
-100.0%
Operating result
+85.5k NOK -4 251 NOK
-105.0%
Net result
n/m +538.8k NOK
—
Equity
777.11m NOK 7.79m NOK
-99.0%
Cash
49.96m NOK n/m
—
Total assets
n/m 907.6k NOK
—

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.25× → 1.28×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6 000 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +85.5k NOK → -4 251 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 777.11m NOK → 7.79m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 15 NOK → 19228248000.22bn NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 767.30m NOK → 767.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.80bn NOK → 3.26m NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7.78m NOK → 747.9k NOK. Reported fact