Org.nr 980 213 250 2012 → 2013 Year-over-year analysis

KOMPLETT ASA: årsregnskap 2013 vs 2012

Shrank 100% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for KOMPLETT ASA. Revenue 3.96m NOK → 0 NOK (-100.0%). Net result +47.5k NOK → -64.3k NOK. Equity 782.9k NOK → 7.72m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for KOMPLETT ASA.

Scorecard

Revenue
3.96m NOK 0 NOK
-100.0%
Operating result
+77.1k NOK -1 373 NOK
-101.8%
Net result
+47.5k NOK -64.3k NOK
-235.4%
Equity
782.9k NOK 7.72m NOK
+885.9%
Total assets
997.5k NOK 238.0k NOK
-76.1%

What improved

  • ↑

    Equity strengthened

    Book equity 782.9k NOK → 7.72m NOK (equity ratio 78.5% → 3243.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.96m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +77.1k NOK → -1 373 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 47.5k NOK profit to a loss of 64.3k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 888.3k NOK → 32.0k NOK. Reported fact