Org.nr 980 213 250 2013 → 2014 Year-over-year analysis

KOMPLETT ASA: årsregnskap 2014 vs 2013

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for KOMPLETT ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result -64.3k NOK → -4 788 NOK. Equity 7.72m NOK → 713.8k NOK.

On the constructive side: net result improved; current ratio back above 1×. Pressures included: operating result weakened; equity eroded; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for KOMPLETT ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-1 373 NOK -5 994 NOK
-336.6%
Net result
-64.3k NOK -4 788 NOK
+92.6%
Equity
7.72m NOK 713.8k NOK
-90.8%
Total assets
238.0k NOK 1.10m NOK
+361.7%

What improved

  • ↑

    Net result improved

    Net result -64.3k NOK → -4 788 NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 2.12×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 373 NOK → -5 994 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.72m NOK → 713.8k NOK (equity ratio 3243.3% → 65.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 16 NOK → 10.8k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 32.0k NOK → 1.09m NOK. Reported fact