Org.nr 942 593 821 2017 → 2018 Year-over-year analysis

KONGSBERG AUTOMOTIVE ASA: årsregnskap 2018 vs 2017

Shrank 66% on revenue, returned to profit

approved 2019-05-15; registry 2019-07-02; journal 2019 580831

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for KONGSBERG AUTOMOTIVE ASA. Revenue 29.90m NOK → 10.10m NOK (-66.2%). Net result -8.00m NOK → +23.80m NOK. Equity 296.20m NOK → 349.0k NOK.

On the constructive side: turned profitable; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for KONGSBERG AUTOMOTIVE ASA.

Scorecard

Revenue
29.90m NOK 10.10m NOK
-66.2%
Net result
-8.00m NOK +23.80m NOK
+397.5%
Equity
296.20m NOK 349.0k NOK
-99.9%
Cash
21.25m NOK 12.00m NOK
-43.5%
Total assets
663.40m NOK 710.2k NOK
-99.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 8.00m NOK to a profit of 23.80m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 8.95m NOK → 200.0k NOK (30% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 29.90m NOK to 10.10m NOK (-66.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 296.20m NOK → 349.0k NOK (equity ratio 44.6% → 49.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 21.25m NOK → 12.00m NOK (-43.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 191.95m NOK → 228.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 30.48m NOK → 508.3k NOK (-98.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 623.00m NOK → 676.0k NOK. Reported fact