Org.nr 942 593 821 2018 → 2019 Year-over-year analysis

KONGSBERG AUTOMOTIVE ASA: årsregnskap 2019 vs 2018

Stronger earnings, cash halved-plus

approved 2020-06-30; registry 2020-07-18; journal 2020 591649

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for KONGSBERG AUTOMOTIVE ASA. Revenue 10.10m NOK → 10.50m NOK (+4.0%). Net result +23.80m NOK → +28.80m NOK. Equity 349.0k NOK → 366.1k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for KONGSBERG AUTOMOTIVE ASA.

Scorecard

Revenue
10.10m NOK 10.50m NOK
+4.0%
Operating result
n/m +4.25m NOK
—
Net result
+23.80m NOK +28.80m NOK
+21.0%
Equity
349.0k NOK 366.1k NOK
+4.9%
Cash
12.00m NOK 0 NOK
-100.0%
Total assets
710.2k NOK 752.4k NOK
+5.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.10m NOK to 10.50m NOK (+4.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +23.80m NOK → +28.80m NOK (net margin 235.6% → 274.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 349.0k NOK → 366.1k NOK (equity ratio 49.1% → 48.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.45× → 4.09×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 228.3k NOK → 230.3k NOK (+2 000 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 12.00m NOK → 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (12.00m NOK → 0 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 676.0k NOK → 720.2k NOK. Reported fact