Org.nr 942 593 821 2020 → 2021 Year-over-year analysis

KONGSBERG AUTOMOTIVE ASA: årsregnskap 2021 vs 2020

Grew 257% on revenue, returned to profit

approved 2022-03-14; registry 2022-07-04; journal 2022 559020

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for KONGSBERG AUTOMOTIVE ASA. Revenue 2.10m NOK → 7.50m NOK (+257.1%). Net result -10.70m NOK → +16.30m NOK. Equity 427.4k NOK → 466.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for KONGSBERG AUTOMOTIVE ASA.

Scorecard

Revenue
2.10m NOK 7.50m NOK
+257.1%
Operating result
-1.90m NOK +3.10m NOK
+263.2%
Net result
-10.70m NOK +16.30m NOK
+252.3%
Equity
427.4k NOK 466.4k NOK
+9.1%
Total assets
790.9k NOK 772.10m NOK
+97523.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.10m NOK to 7.50m NOK (+257.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.90m NOK → +3.10m NOK (op. margin -90.5% → 41.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 10.70m NOK to a profit of 16.30m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 427.4k NOK → 466.4k NOK (equity ratio 54.0% → 0.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 308.5k NOK → 323.4k NOK (+14.9k NOK). Reported fact

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 295.40m NOK → 404.2k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 646.20m NOK → 732.6k NOK. Reported fact