KONGSBERG AUTOMOTIVE ASA: årsregnskap 2022 vs 2021
Shrank 9% on revenue, stronger earnings, fresh owner capital
approved 2023-03-13; registry 2023-07-12; journal 2023 577110
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for KONGSBERG AUTOMOTIVE ASA. Revenue 7.50m NOK → 6.80m NOK (-9.3%). Net result +16.30m NOK → +34.10m NOK. Equity 466.4k NOK → 454.30m NOK.
On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for KONGSBERG AUTOMOTIVE ASA.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +16.30m NOK → +34.10m NOK (net margin 217.3% → 501.5%). Calculated
-
↑
Equity strengthened
Book equity 466.4k NOK → 454.30m NOK (equity ratio 0.1% → 64.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 323.4k NOK → 284.60m NOK (+284.28m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 7.50m NOK to 6.80m NOK (-9.3% YoY). Calculated
-
↓
Operating result weakened
Operating result +3.10m NOK → +2.80m NOK (op. margin 41.3% → 41.2%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 500 NOK → 300.0k NOK (0% → 4% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 404.2k NOK → 433.6k NOK (+7.3% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 732.6k NOK → 657.80m NOK. Reported fact