Org.nr 942 593 821 2022 → 2023 Year-over-year analysis

KONGSBERG AUTOMOTIVE ASA: årsregnskap 2023 vs 2022

Shrank 12% on revenue, slipped into loss, cash halved-plus

approved 2024-03-11; registry 2024-08-20; journal 2024 723840

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for KONGSBERG AUTOMOTIVE ASA. Revenue 6.80m NOK → 6.00m NOK (-11.8%). Net result +34.10m NOK → -158.40m NOK. Equity 454.30m NOK → 259.40m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for KONGSBERG AUTOMOTIVE ASA.

Scorecard

Revenue
6.80m NOK 6.00m NOK
-11.8%
Operating result
+2.80m NOK +2.30m NOK
-17.9%
Net result
+34.10m NOK -158.40m NOK
-564.5%
Equity
454.30m NOK 259.40m NOK
-42.9%
Cash
200.0k NOK 400 NOK
-99.8%
Total assets
707.40m NOK 525.10m NOK
-25.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 300.0k NOK → 500 NOK (4% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.80m NOK to 6.00m NOK (-11.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.80m NOK → +2.30m NOK (op. margin 41.2% → 38.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 34.10m NOK profit to a loss of 158.40m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 454.30m NOK → 259.40m NOK (equity ratio 64.2% → 49.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 200.0k NOK → 400 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 284.60m NOK → 262.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 657.80m NOK → 468.80m NOK. Reported fact