Org.nr 942 593 821 2023 → 2024 Year-over-year analysis

KONGSBERG AUTOMOTIVE ASA: årsregnskap 2024 vs 2023

Shrank 12% on revenue, returned to profit

approved 2025-03-26; registry 2025-08-19; journal 2025 744777

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for KONGSBERG AUTOMOTIVE ASA. Revenue 6.00m NOK → 5.30m NOK (-11.7%). Net result -158.40m NOK → +40.10m NOK. Equity 259.40m NOK → 285.5k NOK.

On the constructive side: turned profitable; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for KONGSBERG AUTOMOTIVE ASA.

Scorecard

Revenue
6.00m NOK 5.30m NOK
-11.7%
Operating result
+2.30m NOK +1.50m NOK
-34.8%
Net result
-158.40m NOK +40.10m NOK
+125.3%
Equity
259.40m NOK 285.5k NOK
-99.9%
Cash
400 NOK 1 400 NOK
+250.0%
Total assets
525.10m NOK 478.80m NOK
-8.8%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 158.40m NOK to a profit of 40.10m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 400 NOK → 1 400 NOK (+250.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.00m NOK to 5.30m NOK (-11.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.30m NOK → +1.50m NOK (op. margin 38.3% → 28.3%). Calculated

  • ↓

    Equity eroded

    Book equity 259.40m NOK → 285.5k NOK (equity ratio 49.4% → 0.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.25× → 0.19× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 500 NOK → 300.0k NOK (0% → 6% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 262.00m NOK → 247.40m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 429.90m NOK → 364.00m NOK (-15.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 468.80m NOK → 467.30m NOK. Reported fact