LAIOUT AS: årsregnskap 2022 vs 2021
Shrank 91% on revenue, slipped into loss
registry 2023-09-02; journal 2023 721916
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for LAIOUT AS. Revenue 962.5k NOK → 85.0k NOK (-91.2%). Net result +93.4k NOK → -588.3k NOK. Equity 1.04m NOK → 7.96m NOK.
On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: paid-in equity reduced; headcount (årsverk) changed. All figures are taken from the published annual accounts for LAIOUT AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 1.04m NOK → 7.96m NOK (equity ratio 87.5% → 92.7%). Calculated
-
↑
Payroll decreased
Salary cost 7 405 NOK → 2 NOK (1% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 962.5k NOK to 85.0k NOK (-91.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +93.3k NOK → -647.6k NOK (op. margin 9.7% → -762.2%). Calculated
-
↓
Fell into a net loss
Net result flipped from 93.4k NOK profit to a loss of 588.3k NOK. Calculated
-
↓
Cash fell
Bank deposits 496.5k NOK → 474.0k NOK (-4.5% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 951.1k NOK → 451.1k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 3 → 4. Reported fact