LAIOUT AS: årsregnskap 2023 vs 2022
Grew 4945% on revenue, weaker earnings
registry 2024-07-04; journal 2024 599400
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for LAIOUT AS. Revenue 85.0k NOK → 4.29m NOK (+4945.3%). Net result -588.3k NOK → -828.4k NOK. Equity 7.96m NOK → -1.29m NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for LAIOUT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 85.0k NOK to 4.29m NOK (+4945.3% YoY). Calculated
-
↑
Cash rose
Bank deposits 474.0k NOK → 5.72m NOK (+1105.9% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -647.6k NOK → -865.1k NOK (op. margin -762.2% → -20.2%). Calculated
-
↓
Net result weakened
Net result -588.3k NOK → -828.4k NOK (net margin -692.4% → -19.3%). Calculated
-
↓
Equity eroded
Book equity 7.96m NOK → -1.29m NOK (equity ratio 92.7% → -13.1%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 13.70× → 0.88× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -13.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 451.1k NOK → 35.0k NOK — check capital reduction, conversion, or reclassification. Interpretation