Org.nr 927 101 432 2023 → 2024 Year-over-year analysis

LAIOUT AS: årsregnskap 2024 vs 2023

Grew 12% on revenue, fresh owner capital

registry 2025-05-28; journal 2025 480099

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for LAIOUT AS. Revenue 4.29m NOK → 4.81m NOK (+12.1%). Net result -828.4k NOK → -894.6k NOK. Equity -1.29m NOK → 6.24m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for LAIOUT AS.

Scorecard

Revenue
4.29m NOK 4.81m NOK
+12.1%
Operating result
-865.1k NOK -1.01m NOK
-16.7%
Net result
-828.4k NOK -894.6k NOK
-8.0%
Equity
-1.29m NOK 6.24m NOK
+584.4%
Cash
5.72m NOK 5.13m NOK
-10.2%
Total assets
9.86m NOK 8.50m NOK
-13.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.29m NOK to 4.81m NOK (+12.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -1.29m NOK → 6.24m NOK (equity ratio -13.1% → 73.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 3.76×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 35.0k NOK → 8.45m NOK (+8.42m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -865.1k NOK → -1.01m NOK (op. margin -20.2% → -21.0%). Calculated

  • ↓

    Net result weakened

    Net result -828.4k NOK → -894.6k NOK (net margin -19.3% → -18.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.72m NOK → 5.13m NOK (-10.2% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 6. Reported fact