Org.nr 991 873 864 2020 → 2021 Year-over-year analysis

LARIMDA HOLDING AS: årsregnskap 2021 vs 2020

Returned to profit, cash halved-plus

approved 2022-03-31; registry 2022-06-02; journal 2022 400385

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for LARIMDA HOLDING AS. Net result -1.14m NOK → +1.06m NOK. Equity 9.83m NOK → 1.89m NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for LARIMDA HOLDING AS.

Scorecard

Operating result
-251.0k NOK -36.1k NOK
+85.6%
Net result
-1.14m NOK +1.06m NOK
+192.5%
Equity
9.83m NOK 1.89m NOK
-80.8%
Cash
702.1k NOK 312.8k NOK
-55.5%
Total assets
1.42m NOK 1.99m NOK
+40.3%

What improved

  • ↑

    Operating result improved

    Operating result -251.0k NOK → -36.1k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.14m NOK to a profit of 1.06m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 9.83m NOK → 1.89m NOK (equity ratio 693.7% → 94.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 702.1k NOK → 312.8k NOK (-55.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 452.1k NOK → 552.1k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.3 → 0. Reported fact