Org.nr 991 873 864 2021 → 2022 Year-over-year analysis

LARIMDA HOLDING AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

approved 2023-07-04; registry 2023-07-08; journal 2023 585301

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for LARIMDA HOLDING AS. Net result +1.06m NOK → +4.18m NOK. Equity 1.89m NOK → 2.07m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for LARIMDA HOLDING AS.

Scorecard

Revenue
n/m 282 NOK
—
Operating result
-36.1k NOK -132.9k NOK
-267.6%
Net result
+1.06m NOK +4.18m NOK
+295.9%
Equity
1.89m NOK 2.07m NOK
+9.5%
Cash
312.8k NOK 74.3k NOK
-76.2%
Total assets
1.99m NOK 2.17m NOK
+9.1%

What improved

  • ↑

    Net result improved

    Net result +1.06m NOK → +4.18m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.89m NOK → 2.07m NOK (equity ratio 94.9% → 95.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -36.1k NOK → -132.9k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 312.8k NOK → 74.3k NOK (-76.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 552.1k NOK → 560.7k NOK. Reported fact