Org.nr 990 251 657 2019 → 2020 Year-over-year analysis

LIFECARE ASA: årsregnskap 2020 vs 2019

Grew 161% on revenue, stronger earnings

approved 2021-05-07; registry 2021-10-05; journal 2021 773111

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for LIFECARE ASA. Revenue 2.07m NOK → 5.39m NOK (+160.6%). Net result -6.55m NOK → -2.61m NOK. Equity 15.73m NOK → 13.33m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for LIFECARE ASA.

Scorecard

Revenue
2.07m NOK 5.39m NOK
+160.6%
Operating result
-6.74m NOK -2.46m NOK
+63.5%
Net result
-6.55m NOK -2.61m NOK
+60.2%
Equity
15.73m NOK 13.33m NOK
-15.3%
Cash
14.59m NOK 11.48m NOK
-21.3%
Total assets
17.49m NOK 14.61m NOK
-16.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.07m NOK to 5.39m NOK (+160.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6.74m NOK → -2.46m NOK (op. margin -325.8% → -45.6%). Calculated

  • ↑

    Net result improved

    Net result -6.55m NOK → -2.61m NOK (net margin -316.9% → -48.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 32.37m NOK → 32.51m NOK (+141.3k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 15.73m NOK → 13.33m NOK (equity ratio 89.9% → 91.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.59m NOK → 11.48m NOK (-21.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 342.3k NOK → 703.0k NOK (17% → 13% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 129.1k NOK → 5 052 NOK. Reported fact