Org.nr 990 251 657 2020 → 2021 Year-over-year analysis

LIFECARE ASA: årsregnskap 2021 vs 2020

Shrank 76% on revenue, weaker earnings, fresh owner capital

approved 2022-05-06; registry 2022-07-25; journal 2022 687026

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for LIFECARE ASA. Revenue 5.39m NOK → 1.27m NOK (-76.4%). Net result -2.61m NOK → -16.07m NOK. Equity 13.33m NOK → 24.05m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for LIFECARE ASA.

Scorecard

Revenue
5.39m NOK 1.27m NOK
-76.4%
Operating result
-2.46m NOK -16.02m NOK
-552.0%
Net result
-2.61m NOK -16.07m NOK
-516.3%
Equity
13.33m NOK 24.05m NOK
+80.4%
Cash
11.48m NOK 20.17m NOK
+75.8%
Total assets
14.61m NOK 29.93m NOK
+104.8%

What improved

  • ↑

    Equity strengthened

    Book equity 13.33m NOK → 24.05m NOK (equity ratio 91.2% → 80.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.48m NOK → 20.17m NOK (+75.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 32.51m NOK → 39.19m NOK (+6.68m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.39m NOK to 1.27m NOK (-76.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -2.46m NOK → -16.02m NOK (op. margin -45.6% → -1257.1%). Calculated

  • ↓

    Net result weakened

    Net result -2.61m NOK → -16.07m NOK (net margin -48.4% → -1260.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 703.0k NOK → 1.54m NOK (13% → 121% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5 052 NOK → 6.88m NOK. Reported fact