FirmaIQ
Org.nr 983 218 180 2011 → 2013 Year-over-year analysis

MAGNORA ASA: årsregnskap 2013 vs 2011

Shrank 45% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2011 for MAGNORA ASA. Revenue 105.00m NOK → 58.00m NOK (-44.8%). Equity 55.00m NOK → 81.00m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; cash fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for MAGNORA ASA.

At a glance

Scorecard

Revenue
105.00m NOK 58.00m NOK
-44.8%
Equity
55.00m NOK 81.00m NOK
+47.3%
Cash
49.00m NOK 33.00m NOK
-32.7%
Total assets
292.00m NOK 145.00m NOK
-50.3%

What improved

  • ↑

    Equity strengthened

    Book equity 55.00m NOK → 81.00m NOK (equity ratio 18.8% → 55.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 55.00m NOK → 56.00m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 105.00m NOK to 58.00m NOK (-44.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 49.00m NOK → 33.00m NOK (-32.7% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 9.00m NOK → 28.00m NOK (+211.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 160.00m NOK → 60.00m NOK. Reported fact