Org.nr 983 218 180 2013 → 2014 Year-over-year analysis

MAGNORA ASA: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-04-10; registry 2015-09-14; journal 2015 814500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for MAGNORA ASA. Revenue 58.00m NOK → 59.00m NOK (+1.7%). Equity 81.00m NOK → 83.00m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for MAGNORA ASA.

Scorecard

Revenue
58.00m NOK 59.00m NOK
+1.7%
Equity
81.00m NOK 83.00m NOK
+2.5%
Cash
33.00m NOK 25.00m NOK
-24.2%
Total assets
145.00m NOK 110.00m NOK
-24.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 58.00m NOK to 59.00m NOK (+1.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 81.00m NOK → 83.00m NOK (equity ratio 55.9% → 75.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 33.00m NOK → 25.00m NOK (-24.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 28.00m NOK → 45.00m NOK (+60.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 60.00m NOK → 49.00m NOK. Reported fact