Org.nr 983 218 180 2022 → 2023 Year-over-year analysis

MAGNORA ASA: årsregnskap 2023 vs 2022

Shrank 49% on revenue, stronger earnings, cash halved-plus

approved 2024-04-23; registry 2024-08-13; journal 2024 670479

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for MAGNORA ASA. Revenue 100.00m NOK → 51.00m NOK (-49.0%). Net result +71.00m NOK → +249.00m NOK. Equity 482.0k NOK → 682.0k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for MAGNORA ASA.

Scorecard

Revenue
100.00m NOK 51.00m NOK
-49.0%
Operating result
+60.00m NOK -13.00m NOK
-121.7%
Net result
+71.00m NOK +249.00m NOK
+250.7%
Equity
482.0k NOK 682.0k NOK
+41.5%
Cash
167.00m NOK 329.0k NOK
-99.8%
Total assets
565.0k NOK 693.0k NOK
+22.7%

What improved

  • ↑

    Net result improved

    Net result +71.00m NOK → +249.00m NOK (net margin 71.0% → 488.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 482.0k NOK → 682.0k NOK (equity ratio 85.3% → 98.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 100.00m NOK to 51.00m NOK (-49.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +60.00m NOK → -13.00m NOK (op. margin 60.0% → -25.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 167.00m NOK → 329.0k NOK (-99.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 25.00m NOK → 40.00m NOK (25% → 78% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (167.00m NOK → 329.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 296.00m NOK → 341.0k NOK. Reported fact