Org.nr 983 218 180 2023 → 2024 Year-over-year analysis

MAGNORA ASA: årsregnskap 2024 vs 2023

Shrank 33% on revenue, weaker earnings

approved 2025-04-29; registry 2025-05-21; journal 2025 417064

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for MAGNORA ASA. Revenue 51.00m NOK → 34.00m NOK (-33.3%). Net result +249.00m NOK → +353.0k NOK. Equity 682.0k NOK → 613.00m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for MAGNORA ASA.

Scorecard

Revenue
51.00m NOK 34.00m NOK
-33.3%
Operating result
-13.00m NOK -36.00m NOK
-176.9%
Net result
+249.00m NOK +353.0k NOK
-99.9%
Equity
682.0k NOK 613.00m NOK
+89782.7%
Cash
329.0k NOK 229.00m NOK
+69504.9%
Total assets
693.0k NOK 731.0k NOK
+5.5%

What improved

  • ↑

    Equity strengthened

    Book equity 682.0k NOK → 613.00m NOK (equity ratio 98.4% → 83857.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 329.0k NOK → 229.00m NOK (+69504.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.98×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 51.00m NOK to 34.00m NOK (-33.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -13.00m NOK → -36.00m NOK (op. margin -25.5% → -105.9%). Calculated

  • ↓

    Net result weakened

    Net result +249.00m NOK → +353.0k NOK (net margin 488.2% → 1.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 40.00m NOK → 44.00m NOK (78% → 129% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 33.00m NOK → 26.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 341.0k NOK → 494.0k NOK. Reported fact