FirmaIQ
Org.nr 921 258 755 2019 → 2020 Year-over-year analysis

MIROBO AS: årsregnskap 2020 vs 2019

Shrank 6% on revenue

approved 2021-08-16; registry 2021-08-18; journal 2021 645389

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2020 with 2019 for MIROBO AS. Revenue 45.5k NOK → 42.6k NOK (-6.4%). Net result +9 693 NOK → +18.9k NOK. Equity 177.5k NOK → 196.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for MIROBO AS.

At a glance

Scorecard

Revenue
45.5k NOK 42.6k NOK
-6.4%
Operating result
+8 960 NOK +18.8k NOK
+109.7%
Net result
+9 693 NOK +18.9k NOK
+95.5%
Equity
177.5k NOK 196.4k NOK
+10.7%
Cash
51.3k NOK 26.8k NOK
-47.7%
Total assets
177.5k NOK 196.4k NOK
+10.7%

What improved

  • ↑

    Operating result improved

    Operating result +8 960 NOK → +18.8k NOK (op. margin 19.7% → 44.1%). Calculated

  • ↑

    Net result improved

    Net result +9 693 NOK → +18.9k NOK (net margin 21.3% → 44.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 177.5k NOK → 196.4k NOK (equity ratio 100.0% → 100.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 45.5k NOK to 42.6k NOK (-6.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 51.3k NOK → 26.8k NOK (-47.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 200.0k NOK → 193.2k NOK — check capital reduction, conversion, or reclassification. Interpretation