Org.nr 921 258 755 2020 → 2021 Year-over-year analysis

MIROBO AS: årsregnskap 2021 vs 2020

Shrank 18% on revenue, stronger earnings

approved 2022-06-28; registry 2022-07-02; journal 2022 591040

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for MIROBO AS. Revenue 42.6k NOK → 35.0k NOK (-17.8%). Net result +18.9k NOK → +31.8k NOK. Equity 196.4k NOK → 228.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for MIROBO AS.

Scorecard

Revenue
42.6k NOK 35.0k NOK
-17.8%
Operating result
+18.8k NOK +31.8k NOK
+69.4%
Net result
+18.9k NOK +31.8k NOK
+68.0%
Equity
196.4k NOK 228.3k NOK
+16.2%
Cash
26.8k NOK 105.8k NOK
+294.5%
Total assets
196.4k NOK 229.1k NOK
+16.6%

What improved

  • ↑

    Operating result improved

    Operating result +18.8k NOK → +31.8k NOK (op. margin 44.1% → 90.8%). Calculated

  • ↑

    Net result improved

    Net result +18.9k NOK → +31.8k NOK (net margin 44.5% → 90.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 196.4k NOK → 228.3k NOK (equity ratio 100.0% → 99.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 26.8k NOK → 105.8k NOK (+294.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.6k NOK to 35.0k NOK (-17.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 23.8k NOK → 3 219 NOK (-86.5% YoY). Calculated