&MORE AS: årsregnskap 2014 vs 2013
Shrank 21% on revenue, weaker earnings
approved 2015-03-23; registry 2015-04-07; journal 2015 342977
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for &MORE AS. Revenue 376.9k NOK → 296.6k NOK (-21.3%). Net result +193.4k NOK → 0 NOK. Equity 24.7k NOK → 31.6k NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 24.7k NOK → 31.6k NOK (equity ratio 5.8% → 9.8%). Calculated
-
↑
Cash rose
Bank deposits 4 298 NOK → 1.09m NOK (+25317.7% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 376.9k NOK to 296.6k NOK (-21.3% YoY). Calculated
-
↓
Net result weakened
Net result +193.4k NOK → 0 NOK (net margin 51.3% → 0.0%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 5 104 NOK → 1.35m NOK (1% → 456% of revenue). Calculated