Org.nr 812 467 182 2014 → 2015 Year-over-year analysis

&MORE AS: årsregnskap 2015 vs 2014

Grew 911% on revenue

approved 2016-02-26; registry 2016-06-04; journal 2016 466973

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for &MORE AS. Revenue 296.6k NOK → 3.00m NOK (+911.1%). Equity 31.6k NOK → 32.2k NOK.

On the constructive side: revenue rose; cash rose.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for &MORE AS.

Scorecard

Revenue
296.6k NOK 3.00m NOK
+911.1%
Net result
0 NOK n/m
—
Equity
31.6k NOK 32.2k NOK
+1.9%
Cash
1.09m NOK 3.72m NOK
+240.6%
Total assets
323.6k NOK 985.8k NOK
+204.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 296.6k NOK to 3.00m NOK (+911.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.09m NOK → 3.72m NOK (+240.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.35m NOK → 2.50m NOK (456% → 83% of revenue). Calculated