Org.nr 918 494 316 2017 → 2018 Year-over-year analysis

MPC CONTAINER SHIPS ASA: årsregnskap 2018 vs 2017

Grew 954160% on revenue, stronger earnings, cash halved-plus

approved 2019-03-28; registry 2019-07-16; journal 2019 722644

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for MPC CONTAINER SHIPS ASA. Revenue 1 209 NOK → 11.54m NOK (+954159.7%). Net result -2.50m NOK → -754.0k NOK. Equity 339.26m NOK → 453.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for MPC CONTAINER SHIPS ASA.

Scorecard

Revenue
1 209 NOK 11.54m NOK
+954159.7%
Operating result
-2.38m NOK +15.34m NOK
+743.5%
Net result
-2.50m NOK -754.0k NOK
+69.8%
Equity
339.26m NOK 453.8k NOK
-99.9%
Cash
100.36m NOK 22.00m NOK
-78.1%
Total assets
341.07m NOK 455.1k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 209 NOK to 11.54m NOK (+954159.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2.38m NOK → +15.34m NOK (op. margin -197187.8% → 133.0%). Calculated

  • ↑

    Net result improved

    Net result -2.50m NOK → -754.0k NOK (net margin -206699.8% → -6.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.11m NOK → 1 415 NOK (422333% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 339.26m NOK → 453.8k NOK (equity ratio 99.5% → 99.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 100.36m NOK → 22.00m NOK (-78.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (100.36m NOK → 22.00m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 338.48m NOK → 457.7k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 239.74m NOK → 428.8k NOK. Reported fact