Org.nr 918 494 316 2018 → 2019 Year-over-year analysis

MPC CONTAINER SHIPS ASA: årsregnskap 2019 vs 2018

Grew 24% on revenue, weaker earnings, cash halved-plus

approved 2020-03-23; registry 2020-06-20; journal 2020 458835

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for MPC CONTAINER SHIPS ASA. Revenue 11.54m NOK → 14.30m NOK (+24.0%). Net result -754.0k NOK → -39.70m NOK. Equity 453.8k NOK → 451.51m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; book investments changed. All figures are taken from the published annual accounts for MPC CONTAINER SHIPS ASA.

Scorecard

Revenue
11.54m NOK 14.30m NOK
+24.0%
Operating result
+15.34m NOK -6.89m NOK
-144.9%
Net result
-754.0k NOK -39.70m NOK
-5165.4%
Equity
453.8k NOK 451.51m NOK
+99403.3%
Cash
22.00m NOK 3.15m NOK
-85.7%
Total assets
455.1k NOK 454.24m NOK
+99720.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.54m NOK to 14.30m NOK (+24.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 453.8k NOK → 451.51m NOK (equity ratio 99.7% → 99.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 457.7k NOK → 456.55m NOK (+456.10m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +15.34m NOK → -6.89m NOK (op. margin 133.0% → -48.2%). Calculated

  • ↓

    Net result weakened

    Net result -754.0k NOK → -39.70m NOK (net margin -6.5% → -277.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.00m NOK → 3.15m NOK (-85.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (22.00m NOK → 3.15m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 1 415 NOK → 1.42m NOK (0% → 10% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 428.8k NOK → 445.6k NOK. Reported fact