Org.nr 918 494 316 2019 → 2020 Year-over-year analysis

MPC CONTAINER SHIPS ASA: årsregnskap 2020 vs 2019

Grew 15% on revenue, stronger earnings

approved 2021-03-25; registry 2021-07-03; journal 2021 428656

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for MPC CONTAINER SHIPS ASA. Revenue 14.30m NOK → 16.46m NOK (+15.1%). Net result -39.70m NOK → -3.62m NOK. Equity 451.51m NOK → 490.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for MPC CONTAINER SHIPS ASA.

Scorecard

Revenue
14.30m NOK 16.46m NOK
+15.1%
Operating result
-6.89m NOK -3.83m NOK
+44.5%
Net result
-39.70m NOK -3.62m NOK
+90.9%
Equity
451.51m NOK 490.0k NOK
-99.9%
Cash
3.15m NOK 3.13m NOK
-0.9%
Total assets
454.24m NOK 491.5k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.30m NOK to 16.46m NOK (+15.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6.89m NOK → -3.83m NOK (op. margin -48.2% → -23.2%). Calculated

  • ↑

    Net result improved

    Net result -39.70m NOK → -3.62m NOK (net margin -277.6% → -22.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.42m NOK → 1.15m NOK (10% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 451.51m NOK → 490.0k NOK (equity ratio 99.4% → 99.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.15m NOK → 3.13m NOK (-0.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 456.55m NOK → 498.7k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 445.6k NOK → 483.2k NOK. Reported fact