Org.nr 965 662 952 2008 → 2009 Year-over-year analysis

NASDAQ OSLO ASA: årsregnskap 2009 vs 2008

Shrank 49% on revenue, weaker earnings, cash halved-plus

approved 2010-03-10; registry 2010-09-04; journal 2010 696468

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for NASDAQ OSLO ASA. Revenue 206.92m NOK → 105.95m NOK (-48.8%). Net result +2.20bn NOK → +43.01m NOK. Equity 275.41bn NOK → 274.33m NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for NASDAQ OSLO ASA.

Scorecard

Revenue
206.92m NOK 105.95m NOK
-48.8%
Operating result
+1.58bn NOK +22.95m NOK
-98.5%
Net result
+2.20bn NOK +43.01m NOK
-98.0%
Equity
275.41bn NOK 274.33m NOK
-99.9%
Cash
2.12bn NOK 365.94m NOK
-82.8%
Total assets
2.72bn NOK 481.74m NOK
-82.3%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.92× → 3.83×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 206.92m NOK to 105.95m NOK (-48.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.58bn NOK → +22.95m NOK (op. margin 761.5% → 21.7%). Calculated

  • ↓

    Net result weakened

    Net result +2.20bn NOK → +43.01m NOK (net margin 1063.4% → 40.6%). Calculated

  • ↓

    Equity eroded

    Book equity 275.41bn NOK → 274.33m NOK (equity ratio 10113.7% → 56.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.12bn NOK → 365.94m NOK (-82.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.12bn NOK → 365.94m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 562610444.89bn NOK → 100.09m NOK. Reported fact