Org.nr 965 662 952 2009 → 2010 Year-over-year analysis

NASDAQ OSLO ASA: årsregnskap 2010 vs 2009

Shrank 10% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for NASDAQ OSLO ASA. Revenue 105.95m NOK → 95.74m NOK (-9.6%). Net result +43.01m NOK → +25.9k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NASDAQ OSLO ASA.

Scorecard

Revenue
105.95m NOK 95.74m NOK
-9.6%
Operating result
+22.95m NOK +33.07m NOK
+44.1%
Net result
+43.01m NOK +25.9k NOK
-99.9%
Equity
274.33m NOK n/m
—
Cash
365.94m NOK 80.66m NOK
-78.0%
Total assets
481.74m NOK 17 NOK
-100.0%

What improved

  • ↑

    Operating result improved

    Operating result +22.95m NOK → +33.07m NOK (op. margin 21.7% → 34.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 105.95m NOK to 95.74m NOK (-9.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +43.01m NOK → +25.9k NOK (net margin 40.6% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 365.94m NOK → 80.66m NOK (-78.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (365.94m NOK → 80.66m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 268.33m NOK → 25.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 100.09m NOK → 2 100 NOK. Reported fact