Org.nr 965 662 952 2018 → 2019 Year-over-year analysis

NASDAQ OSLO ASA: årsregnskap 2019 vs 2018

Shrank 7% on revenue, weaker earnings

approved 2020-08-31; registry 2020-09-16; journal 2020 821023

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for NASDAQ OSLO ASA. Revenue 95.28m NOK → 89.05m NOK (-6.5%). Net result +29.30m NOK → +4.65m NOK. Equity 71.84m NOK → 76.49m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NASDAQ OSLO ASA.

Scorecard

Revenue
95.28m NOK 89.05m NOK
-6.5%
Operating result
+38.36m NOK +7.20m NOK
-81.2%
Net result
+29.30m NOK +4.65m NOK
-84.1%
Equity
71.84m NOK 76.49m NOK
+6.5%
Cash
102.64m NOK 75.08m NOK
-26.8%
Total assets
120.18m NOK 106.64m NOK
-11.3%

What improved

  • ↑

    Equity strengthened

    Book equity 71.84m NOK → 76.49m NOK (equity ratio 59.8% → 71.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 95.28m NOK to 89.05m NOK (-6.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +38.36m NOK → +7.20m NOK (op. margin 40.3% → 8.1%). Calculated

  • ↓

    Net result weakened

    Net result +29.30m NOK → +4.65m NOK (net margin 30.8% → 5.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 102.64m NOK → 75.08m NOK (-26.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 19.88m NOK → 27.86m NOK (21% → 31% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 71.84m NOK → 25.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 438.0k NOK → 374.0k NOK. Reported fact