Org.nr 965 662 952 2019 → 2020 Year-over-year analysis

NASDAQ OSLO ASA: årsregnskap 2020 vs 2019

Grew 26% on revenue, stronger earnings

approved 2021-06-14; registry 2021-07-26; journal 2021 535266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for NASDAQ OSLO ASA. Revenue 89.05m NOK → 111.84m NOK (+25.6%). Net result +4.65m NOK → +21.96m NOK. Equity 76.49m NOK → 73.45m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for NASDAQ OSLO ASA.

Scorecard

Revenue
89.05m NOK 111.84m NOK
+25.6%
Operating result
+7.20m NOK +25.71m NOK
+257.0%
Net result
+4.65m NOK +21.96m NOK
+372.1%
Equity
76.49m NOK 73.45m NOK
-4.0%
Cash
75.08m NOK 116.49m NOK
+55.2%
Total assets
106.64m NOK 147.77m NOK
+38.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 89.05m NOK to 111.84m NOK (+25.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7.20m NOK → +25.71m NOK (op. margin 8.1% → 23.0%). Calculated

  • ↑

    Net result improved

    Net result +4.65m NOK → +21.96m NOK (net margin 5.2% → 19.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 75.08m NOK → 116.49m NOK (+55.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 76.49m NOK → 73.45m NOK (equity ratio 71.7% → 49.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 27.86m NOK → 35.26m NOK (31% → 32% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 374.0k NOK → 291.0k NOK. Reported fact