NAVAMEDIC ASA: årsregnskap 2004 vs 2003
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for NAVAMEDIC ASA. Equity 7.72m NOK → 16.57m NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; cogs moved.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for NAVAMEDIC ASA.
At a glance
Scorecard
Operating result
-2.25m NOK
-3.21m NOK
-42.6%
Net result
-1.34m NOK
n/m
—
Equity
7.72m NOK
16.57m NOK
+114.6%
Total assets
n/m
18.34m NOK
—
What improved
-
↑
Equity strengthened
Book equity 7.72m NOK → 16.57m NOK. Calculated
-
↑
Owners injected capital
Paid-in equity rose 724.3k NOK → 16.57m NOK (+15.85m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -2.25m NOK → -3.21m NOK. Calculated
-
↓
COGS moved
COGS / varekostnad 29.1k NOK → 29113685.54bn NOK (+100002354768166.9% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 7.29m NOK → 4.48m NOK. Reported fact