NAVAMEDIC ASA: årsregnskap 2005 vs 2004
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for NAVAMEDIC ASA. Equity 16.57m NOK → 44.29m NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for NAVAMEDIC ASA.
At a glance
Scorecard
Revenue
n/m
4.43m NOK
—
Operating result
-3.21m NOK
-3.28m NOK
-2.3%
Net result
n/m
-4.87m NOK
—
Equity
16.57m NOK
44.29m NOK
+167.2%
Total assets
18.34m NOK
48.97m NOK
+167.0%
What improved
-
↑
Equity strengthened
Book equity 16.57m NOK → 44.29m NOK (equity ratio 90.4% → 90.4%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 16.57m NOK → 44.29m NOK (+27.71m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -3.21m NOK → -3.28m NOK. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 29113685.54bn NOK → 368.9k NOK (-100.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 4.48m NOK → 973.5k NOK. Reported fact