FirmaIQ
Org.nr 985 012 059 2013 → 2014 Year-over-year analysis

NAVAMEDIC ASA: årsregnskap 2014 vs 2013

Grew 187% on revenue

approved 2015-04-27; registry 2015-08-12; journal 2015 703627

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for NAVAMEDIC ASA. Revenue 7.07m NOK → 20.27m NOK (+186.6%). Equity 98.45m NOK → 104.07m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for NAVAMEDIC ASA.

At a glance

Scorecard

Revenue
7.07m NOK 20.27m NOK
+186.6%
Operating result
0 NOK n/m
—
Equity
98.45m NOK 104.07m NOK
+5.7%
Cash
1.68m NOK 1.32m NOK
-21.1%
Total assets
125.96m NOK 115.14m NOK
-8.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.07m NOK to 20.27m NOK (+186.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 98.45m NOK → 104.07m NOK (equity ratio 78.2% → 90.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.68m NOK → 1.32m NOK (-21.1% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 130.61m NOK → 130.20m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 51.2k NOK → 168.81m NOK (+329810.7% YoY). Calculated