Org.nr 985 012 059 2014 → 2015 Year-over-year analysis

NAVAMEDIC ASA: årsregnskap 2015 vs 2014

Fresh owner capital

approved 2016-04-28; registry 2016-07-04; journal 2016 629481

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for NAVAMEDIC ASA. Revenue 20.27m NOK → 21.24m NOK (+4.8%). Equity 104.07m NOK → 108.12m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for NAVAMEDIC ASA.

At a glance

Revenue

20.27m NOK 21.24m NOK

+4.8%

Equity

104.07m NOK 108.12m NOK

+3.9%

Cash

1.32m NOK 1.38m NOK

+4.2%

Total assets

115.14m NOK 184.90m NOK

+60.6%

↑
Revenue rose

Operating income / revenue moved from 20.27m NOK to 21.24m NOK (+4.8% YoY). Calculated
↑
Equity strengthened

Book equity 104.07m NOK → 108.12m NOK (equity ratio 90.4% → 58.5%). Calculated
↑
Cash rose

Bank deposits 1.32m NOK → 1.38m NOK (+4.2% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 130.20m NOK → 1.11bn NOK (+977.93m NOK). Reported fact

·
COGS moved

COGS / varekostnad 168.81m NOK → 187.45m NOK (+11.0% YoY). Calculated
·
Book investments changed

Investment / intangible book value 90.15m NOK → 150.71m NOK. Reported fact