Org.nr 985 012 059 2015 → 2016 Year-over-year analysis

NAVAMEDIC ASA: årsregnskap 2016 vs 2015

Grew 15% on revenue

approved 2017-04-25; registry 2017-07-20; journal 2017 740967

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for NAVAMEDIC ASA. Revenue 21.24m NOK → 24.41m NOK (+14.9%). Equity 108.12m NOK → 121.90m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for NAVAMEDIC ASA.

Scorecard

Revenue
21.24m NOK 24.41m NOK
+14.9%
Equity
108.12m NOK 121.90m NOK
+12.7%
Cash
1.38m NOK 17.12m NOK
+1143.0%
Total assets
184.90m NOK 195.21m NOK
+5.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.24m NOK to 24.41m NOK (+14.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 108.12m NOK → 121.90m NOK (equity ratio 58.5% → 62.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.38m NOK → 17.12m NOK (+1143.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.11bn NOK → 121.35m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 187.45m NOK → 204.26m NOK (+9.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 150.71m NOK → 148.97m NOK. Reported fact