Org.nr 932 142 104 2008 → 2009 Year-over-year analysis

NEKKAR ASA: årsregnskap 2009 vs 2008

Grew 22% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for NEKKAR ASA. Revenue 29.6k NOK → 36.1k NOK (+22.1%). Net result -2 502 NOK → -265.2k NOK. Equity 877.7k NOK → 797.4k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for NEKKAR ASA.

Scorecard

Revenue
29.6k NOK 36.1k NOK
+22.1%
Operating result
-12.9k NOK -6 398 NOK
+50.3%
Net result
-2 502 NOK -265.2k NOK
-10501.2%
Equity
877.7k NOK 797.4k NOK
-9.2%
Cash
128.0k NOK 10.51m NOK
+8106.9%
Total assets
4.38m NOK 1.69m NOK
-61.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 29.6k NOK to 36.1k NOK (+22.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -12.9k NOK → -6 398 NOK (op. margin -43.5% → -17.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 128.0k NOK → 10.51m NOK (+8106.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 135.8k NOK → 371.8k NOK (+236.1k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -2 502 NOK → -265.2k NOK (net margin -8.5% → -734.3%). Calculated

  • ↓

    Equity eroded

    Book equity 877.7k NOK → 797.4k NOK (equity ratio 20.0% → 47.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.45m NOK → 5.48m NOK (18417% → 15180% of revenue). Calculated