NEKKAR ASA: årsregnskap 2010 vs 2009
Grew 67311% on revenue, weaker earnings, cash halved-plus
approved 2011-05-19; registry 2011-06-27; journal 2011 431026
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for NEKKAR ASA. Revenue 36.1k NOK → 24.35m NOK (+67311.4%). Net result -265.2k NOK → -252.75m NOK. Equity 797.4k NOK → 621.58m NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for NEKKAR ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 36.1k NOK to 24.35m NOK (+67311.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 797.4k NOK → 621.58m NOK (equity ratio 47.3% → 42.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 371.8k NOK → 413.4k NOK (+41.5k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -6 398 NOK → -48.27m NOK (op. margin -17.7% → -198.2%). Calculated
-
↓
Net result weakened
Net result -265.2k NOK → -252.75m NOK (net margin -734.3% → -1038.0%). Calculated
-
↓
Cash fell
Bank deposits 10.51m NOK → 5.24m NOK (-50.1% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 5.48m NOK → 5.62m NOK (15180% → 23% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 203 NOK → -168.0k NOK (-82858.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 1 945 NOK → 222.0k NOK. Reported fact