Org.nr 979 938 799 2022 → 2023 Year-over-year analysis

NEL ASA: årsregnskap 2023 vs 2022

Shrank 11% on revenue, stronger earnings, fresh owner capital

approved 2024-04-23; registry 2024-07-09; journal 2024 537771

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for NEL ASA. Revenue 89.95m NOK → 79.77m NOK (-11.3%). Net result -1.45bn NOK → -6.95m NOK. Equity 6.04bn NOK → 7.62bn NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for NEL ASA.

Scorecard

Revenue
89.95m NOK 79.77m NOK
-11.3%
Operating result
-39.84m NOK -44.29m NOK
-11.2%
Net result
-1.45bn NOK -6.95m NOK
+99.5%
Equity
6.04bn NOK 7.62bn NOK
+26.2%
Cash
2.93bn NOK 3.20bn NOK
+9.3%
Total assets
6.13bn NOK 7.78bn NOK
+27.1%

What improved

  • ↑

    Net result improved

    Net result -1.45bn NOK → -6.95m NOK (net margin -1614.2% → -8.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.04bn NOK → 7.62bn NOK (equity ratio 98.6% → 97.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.93bn NOK → 3.20bn NOK (+9.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 7.47bn NOK → 9.06bn NOK (+1.59bn NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 69.07m NOK → 67.54m NOK (77% → 85% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 89.95m NOK to 79.77m NOK (-11.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -39.84m NOK → -44.29m NOK (op. margin -44.3% → -55.5%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4.58m NOK → 4.86m NOK (+5.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.95bn NOK → 4.36bn NOK. Reported fact