Org.nr 979 938 799 2023 → 2024 Year-over-year analysis

NEL ASA: årsregnskap 2024 vs 2023

Grew 32% on revenue, weaker earnings

approved 2025-04-10; registry 2025-05-08; journal 2025 380106

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for NEL ASA. Revenue 79.77m NOK → 105.59m NOK (+32.4%). Net result -6.95m NOK → -710.57m NOK. Equity 7.62bn NOK → 5.85bn NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for NEL ASA.

Scorecard

Revenue
79.77m NOK 105.59m NOK
+32.4%
Operating result
-44.29m NOK -39.51m NOK
+10.8%
Net result
-6.95m NOK -710.57m NOK
-10121.1%
Equity
7.62bn NOK 5.85bn NOK
-23.2%
Cash
3.20bn NOK 1.83bn NOK
-42.9%
Total assets
7.78bn NOK 6.12bn NOK
-21.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 79.77m NOK to 105.59m NOK (+32.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -44.29m NOK → -39.51m NOK (op. margin -55.5% → -37.4%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -6.95m NOK → -710.57m NOK (net margin -8.7% → -673.0%). Calculated

  • ↓

    Equity eroded

    Book equity 7.62bn NOK → 5.85bn NOK (equity ratio 97.9% → 95.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.20bn NOK → 1.83bn NOK (-42.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 9.06bn NOK → 8.00bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 67.54m NOK → 75.72m NOK (85% → 72% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 4.86m NOK → 4.50m NOK (-7.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.36bn NOK → 4.02bn NOK. Reported fact