Org.nr 982 904 420 2007 → 2008 Year-over-year analysis

NEXT BIOMETRICS GROUP ASA: årsregnskap 2008 vs 2007

Shrank 49% on revenue

approved 2009-06-30; registry 2009-09-02

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for NEXT BIOMETRICS GROUP ASA. Revenue 809.2k NOK → 412.1k NOK (-49.1%). Equity 1.16m NOK → -2.63m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for NEXT BIOMETRICS GROUP ASA.

Scorecard

Revenue
809.2k NOK 412.1k NOK
-49.1%
Operating result
-5.64m NOK -3.35m NOK
+40.6%
Net result
+5.53m NOK n/m
—
Equity
1.16m NOK -2.63m NOK
-326.0%
Total assets
3.39m NOK 1.01m NOK
-70.2%

What improved

  • ↑

    Operating result improved

    Operating result -5.64m NOK → -3.35m NOK (op. margin -696.9% → -813.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 809.2k NOK to 412.1k NOK (-49.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.16m NOK → -2.63m NOK (equity ratio 34.3% → -260.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 402.5k NOK (0% → 98% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -260.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.77m NOK → 185.7k NOK — check capital reduction, conversion, or reclassification. Interpretation