Org.nr 982 904 420 2008 → 2009 Year-over-year analysis

NEXT BIOMETRICS GROUP ASA: årsregnskap 2009 vs 2008

Mixed movements in the accounts

approved 2010-06-30; registry 2010-09-18; journal 2010 758969

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for NEXT BIOMETRICS GROUP ASA. Revenue 412.1k NOK → 412.1k NOK (0.0%). Equity -2.63m NOK → -3.07m NOK.

On the constructive side: operating result improved; owners injected capital; payroll decreased. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for NEXT BIOMETRICS GROUP ASA.

Scorecard

Revenue
412.1k NOK 412.1k NOK
0.0%
Operating result
-3.35m NOK -823.6k NOK
+75.4%
Equity
-2.63m NOK -3.07m NOK
-16.9%
Total assets
1.01m NOK 225.1k NOK
-77.7%

What improved

  • ↑

    Operating result improved

    Operating result -3.35m NOK → -823.6k NOK (op. margin -813.4% → -199.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 185.7k NOK → 194.7k NOK (+9 036 NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 402.5k NOK → 1 402 NOK (98% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -2.63m NOK → -3.07m NOK (equity ratio -260.2% → -1364.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.47× → 0.19× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1364.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation