Org.nr 982 904 420 2017 → 2018 Year-over-year analysis

NEXT BIOMETRICS GROUP ASA: årsregnskap 2018 vs 2017

Shrank 90% on revenue, cash halved-plus

approved 2019-05-21; registry 2019-06-13; journal 2019 414674

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for NEXT BIOMETRICS GROUP ASA. Revenue 98.16m NOK → 10.28m NOK (-89.5%). Equity 747.93m NOK → 544.00m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NEXT BIOMETRICS GROUP ASA.

Scorecard

Revenue
98.16m NOK 10.28m NOK
-89.5%
Operating result
n/m -170.89m NOK
—
Net result
n/m -330.29m NOK
—
Equity
747.93m NOK 544.00m NOK
-27.3%
Cash
70.08m NOK 22.16m NOK
-68.4%
Total assets
753.73m NOK 548.73m NOK
-27.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 98.16m NOK to 10.28m NOK (-89.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 747.93m NOK → 544.00m NOK (equity ratio 99.2% → 99.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 70.08m NOK → 22.16m NOK (-68.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 11.81m NOK → 12.71m NOK (12% → 124% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 104 NOK → 77.61m NOK (+74626574.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (70.08m NOK → 22.16m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 747.93m NOK → 544.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 676.68m NOK → 519.97m NOK. Reported fact