Org.nr 982 904 420 2018 → 2019 Year-over-year analysis

NEXT BIOMETRICS GROUP ASA: årsregnskap 2019 vs 2018

Shrank 7% on revenue, weaker earnings

approved 2020-05-12; registry 2020-06-18; journal 2020 448475

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for NEXT BIOMETRICS GROUP ASA. Revenue 10.28m NOK → 9.54m NOK (-7.2%). Net result -330.29m NOK → -571.17m NOK. Equity 544.00m NOK → 154.47m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for NEXT BIOMETRICS GROUP ASA.

Scorecard

Revenue
10.28m NOK 9.54m NOK
-7.2%
Operating result
-170.89m NOK -164.58m NOK
+3.7%
Net result
-330.29m NOK -571.17m NOK
-72.9%
Equity
544.00m NOK 154.47m NOK
-71.6%
Cash
22.16m NOK 46.70m NOK
+110.7%
Total assets
548.73m NOK 162.31m NOK
-70.4%

What improved

  • ↑

    Operating result improved

    Operating result -170.89m NOK → -164.58m NOK (op. margin -1662.3% → -1724.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.16m NOK → 46.70m NOK (+110.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.28m NOK to 9.54m NOK (-7.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result -330.29m NOK → -571.17m NOK (net margin -3212.8% → -5984.0%). Calculated

  • ↓

    Equity eroded

    Book equity 544.00m NOK → 154.47m NOK (equity ratio 99.1% → 95.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 12.71m NOK → 15.58m NOK (124% → 163% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 544.00m NOK → 154.47m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 77.61m NOK → 63.87m NOK (-17.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 519.97m NOK → 107.82m NOK. Reported fact