Org.nr 982 904 420 2019 → 2020 Year-over-year analysis

NEXT BIOMETRICS GROUP ASA: årsregnskap 2020 vs 2019

Shrank 6% on revenue, stronger earnings

approved 2021-05-12; registry 2021-06-29; journal 2021 407974

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for NEXT BIOMETRICS GROUP ASA. Revenue 9.54m NOK → 8.96m NOK (-6.1%). Net result -571.17m NOK → -20.31m NOK. Equity 154.47m NOK → 195.2k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for NEXT BIOMETRICS GROUP ASA.

Scorecard

Revenue
9.54m NOK 8.96m NOK
-6.1%
Operating result
-164.58m NOK -18.20m NOK
+88.9%
Net result
-571.17m NOK -20.31m NOK
+96.4%
Equity
154.47m NOK 195.2k NOK
-99.9%
Cash
46.70m NOK 43.33m NOK
-7.2%
Total assets
162.31m NOK 201.5k NOK
-99.9%

What improved

  • ↑

    Operating result improved

    Operating result -164.58m NOK → -18.20m NOK (op. margin -1724.3% → -203.1%). Calculated

  • ↑

    Net result improved

    Net result -571.17m NOK → -20.31m NOK (net margin -5984.0% → -226.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.54m NOK to 8.96m NOK (-6.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 154.47m NOK → 195.2k NOK (equity ratio 95.2% → 96.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 46.70m NOK → 43.33m NOK (-7.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 15.58m NOK → 17.05m NOK (163% → 190% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 154.47m NOK → 195.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 63.87m NOK → 49.39m NOK (-22.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 107.82m NOK → 151.8k NOK. Reported fact