Org.nr 963 865 724 2020 → 2021 Year-over-year analysis

NORCONSULT ASA: årsregnskap 2021 vs 2020

Shrank 100% on revenue, weaker earnings

approved 2022-04-20; registry 2022-06-18; journal 2022 448412

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for NORCONSULT ASA. Revenue 6.93bn NOK → 0 NOK (-100.0%). Net result +147.07m NOK → +263.7k NOK. Equity 412.81m NOK → 374.91m NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for NORCONSULT ASA.

Scorecard

Revenue
6.93bn NOK 0 NOK
-100.0%
Operating result
-1.15m NOK -1.41m NOK
-23.3%
Net result
+147.07m NOK +263.7k NOK
-99.8%
Equity
412.81m NOK 374.91m NOK
-9.2%
Cash
609.6k NOK 786.0k NOK
+28.9%
Total assets
1.41m NOK 1.68bn NOK
+119388.2%

What improved

  • ↑

    Cash rose

    Bank deposits 609.6k NOK → 786.0k NOK (+28.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 216.8k NOK → 227.3k NOK (+10.5k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.93bn NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.15m NOK → -1.41m NOK. Calculated

  • ↓

    Net result weakened

    Net result +147.07m NOK → +263.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 412.81m NOK → 374.91m NOK (equity ratio 29378.4% → 22.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 160.50m NOK → 4.26m NOK. Reported fact