Org.nr 963 865 724 2021 → 2022 Year-over-year analysis

NORCONSULT ASA: årsregnskap 2022 vs 2021

Stronger earnings, fresh owner capital

approved 2023-05-08; registry 2023-07-26; journal 2023 605830

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for NORCONSULT ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result +263.7k NOK → +519.7k NOK. Equity 374.91m NOK → 607.8k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for NORCONSULT ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-1.41m NOK -638.0k NOK
+54.8%
Net result
+263.7k NOK +519.7k NOK
+97.1%
Equity
374.91m NOK 607.8k NOK
-99.8%
Cash
786.0k NOK 706.07m NOK
+89733.8%
Total assets
1.68bn NOK 1.98bn NOK
+17.6%

What improved

  • ↑

    Operating result improved

    Operating result -1.41m NOK → -638.0k NOK. Calculated

  • ↑

    Net result improved

    Net result +263.7k NOK → +519.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 786.0k NOK → 706.07m NOK (+89733.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 227.3k NOK → 309.5k NOK (+82.1k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 374.91m NOK → 607.8k NOK (equity ratio 22.3% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.26m NOK → 2.96m NOK. Reported fact