Org.nr 984 648 820 2012 → 2013 Year-over-year analysis

NORDA ASA: årsregnskap 2013 vs 2012

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for NORDA ASA. Revenue 0 NOK → 181 NOK. Net result +13.0k NOK → +11.9k NOK. Equity 26.7k NOK → 44.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for NORDA ASA.

Scorecard

Revenue
0 NOK 181 NOK
—
Operating result
-5 508 NOK -4 748 NOK
+13.8%
Net result
+13.0k NOK +11.9k NOK
-7.9%
Equity
26.7k NOK 44.7k NOK
+67.5%
Cash
1 894 NOK 8 358 NOK
+341.3%
Total assets
48.3k NOK 94.8k NOK
+96.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 181 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -5 508 NOK → -4 748 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 26.7k NOK → 44.7k NOK (equity ratio 55.2% → 47.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 894 NOK → 8 358 NOK (+341.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 8 252 NOK → 15.6k NOK (+7 375 NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +13.0k NOK → +11.9k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 8 634 NOK → 37.1k NOK. Reported fact