Org.nr 984 648 820 2013 → 2014 Year-over-year analysis

NORDA ASA: årsregnskap 2014 vs 2013

Grew 10170320% on revenue, fresh owner capital

approved 2015-06-18; registry 2015-08-10; journal 2015 693340

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for NORDA ASA. Revenue 181 NOK → 18.41m NOK (+10170320.4%). Equity 44.7k NOK → 65.80m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for NORDA ASA.

At a glance

Revenue

181 NOK 18.41m NOK

+10170320.4%

Operating result

-4 748 NOK n/m

—

Net result

+11.9k NOK n/m

—

Equity

44.7k NOK 65.80m NOK

+147242.9%

Cash

8 358 NOK 948.0k NOK

+11242.7%

Total assets

94.8k NOK 120.49m NOK

+127056.3%

↑
Revenue rose

Operating income / revenue moved from 181 NOK to 18.41m NOK (+10170320.4% YoY). Calculated
↑
Equity strengthened

Book equity 44.7k NOK → 65.80m NOK (equity ratio 47.1% → 54.6%). Calculated
↑
Cash rose

Bank deposits 8 358 NOK → 948.0k NOK (+11242.7% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 15.6k NOK → 23.39m NOK (+23.37m NOK). Reported fact

·
Payroll increased

Salary cost 3 668 NOK → 651.3k NOK (2027% → 4% of revenue). Calculated
·
Book investments changed

Investment / intangible book value 37.1k NOK → 47.60m NOK. Reported fact